asasy1 = ([asasy] - ([asasy] / [md]) * [hrmnd])
100 asasy = Me.[asasy] - ([asasy] / [md]) * [hrmnd]
mnha1 = Me.[mnha] - ([mnha] / [md]) * [hrmnd]
eana1 = Me.[eana] - ([eana] / [md]) * [hrmnd]
hd -adna1 = Me.[hd-adna] - ([hd-adna] / [md]) * [hrmnd]
elwa -kasa1 = Me.[elwa-kasa] - ([elwa-kasa] / [md]) * [hrmnd]
agrwzefy = [asasy1] + [mnha1] + [eana1] + [elwa-kasa1] + [hd-adna1] + [asasy]
5 elwa = [agrwzefy] * 0.05
totagrwzefy15 = [agrwzefy] + [5%elwa]
7 elwa = [totagrwzefy15] * 0.07
totagrwzefy16 = [totagrwzefy15] + [7%elwa]
hfz -tawdy1 = Me.[hfz-tawdy] - ([hfz-tawdy] / [md]) * [hrmnd]
agr -mokml1 = Me.[agr-mokml] - ([agr-mokml] / [md]) * [hrmnd]
mok wzefy = [totagrwzefy16] + [hfz-tawdy1] + [agr-mokml1]
109 asasy = ([asasy] * 1.09) * 1.09
15 hsa = [109%asasy] * 0.15
1 hsa = [109%asasy] * 0.01
2 tshy = [109%asasy] * 0.02
3 esbtaml = [109%asasy] * 0.03
totasasy = [15%hsa] + [1%hsa] + [2%tshy] + [3%esbtaml]
totmtger = [mok+wzefy] - [109%asasy]
m15% hsa = [totmtger] * 0.15
m1% esbtaml = [totmtger] * 0.01
m3% tshy = [totmtger] * 0.03
totm = [m15%hsa] + [m1%esbtaml] + [m3%tshy]
totam = [mok+wzefy] + [totasasy] + [totm]
s15% hsa = [109%asasy] * 0.15
s10% eshtrk = [109%asasy] * 0.1
s1% esbtaml = [109%asasy] * 0.01
s1% esbtaml2 = [109%asasy] * 0.01
s2% mokfa = [109%asasy] * 0.02
s3% mokfa = [109%asasy] * 0.03
s3% tshy = [109%asasy] * 0.03
sm15% hsa = [totmtger] * 0.15
sm10% eshtrk = [totmtger] * 0.1
sm1% esbtaml = [totmtger] * 0.01
sm1% esbtaml2 = [totmtger] * 0.01
sm3% mokfa = [totmtger] * 0.03
gzat = ([totagrwzefy16] + [agr-mokml1]) / [md] * [ksmd]
 IIf ([asasy] * 0.04) <= 20: Me.[4%twshy] = 20
Else: [4%twshy] = ([asasy] * 0.04)
 End If
9 tkshy =if([t-t-kas]="";( [asasy] * 0.09);0)
5 tkshy = if([t-t-kas]="";( [agr-mokml] * 0.05;0)
tots = ([s15%hsa] + [s10%eshtrk] + [s1%esbtaml] + [s1%esbtaml2] + [s2%mokfa] + [s3%mokfa] + [s3%tshy] + [sm15%hsa] + [sm10%eshtrk] + [sm1%esbtaml] + [sm1%esbtaml2] + [sm3%mokfa] + [4%twshy] + [9%tkshy] + [5%tkshy] + [drbadkl] + [solf-olma] + [k-eara] + [k-r-shya] + [olma-dawa] + [esh-rayh-amlyn] + [zmala] + [nkaba] + [k-k-hasn] + [k-r-amlyn] + [t-kas] + [skn-edary] + [gzat] + [mda-sabka] + [gary-daen] + [erdat] + [dmga-adya])
sfy = [totam] - [tots]






